Balance Sheet |
Currency | : | JPY |
Denomination | : | 1 |
Financial Year Ending | : | March |
|
Financial Highlights | 2011 Annual | 2012 Annual | 2013 Annual |
Share Capital |
2,035,990,000
|
2,040,260,000
|
2,040,260,000
|
Total Liabilities |
91,006,914,000
|
103,699,599,000
|
102,568,114,000
|
Assets
|
Current Assets |
111,044,628,000
|
127,538,920,000
|
132,209,856,000
|
Total Assets |
117,112,401,000
|
134,870,068,000
|
140,722,800,000
|
Non Current Assets |
6,067,773,000
|
7,331,148,000
|
8,512,944,000
|
Liabilities
|
Non Current Liabilities |
4,682,190,000
|
5,769,585,000
|
5,262,194,000
|
Current Liabilities |
86,324,724,000
|
97,930,014,000
|
97,305,920,000
|
Shareholders Funds |
26,105,487,000
|
31,170,469,000
|
38,154,686,000
|
|
Cash & Equivalents |
626,100,000
|
342,310,000
|
565,118,000
|
Accounts Receivable |
81,565,226,000
|
92,972,651,000
|
96,849,500,000
|
Inventories |
22,117,709,000
|
23,948,982,000
|
24,638,907,000
|
Deferred Tax Assets |
1,235,919,000
|
1,417,032,000
|
1,197,764,000
|
i.Subtotal |
105,544,954,000
|
118,680,975,000
|
123,251,289,000
|
Other Assets |
5,499,674,000
|
8,857,945,000
|
8,958,567,000
|
Total Current Assets |
111,044,628,000
|
127,538,920,000
|
132,209,856,000
|
Tangible Fixed Assets |
440,890,000
|
529,536,000
|
499,796,000
|
Intangible Fixed Assets |
1,297,681,000
|
2,019,689,000
|
2,801,247,000
|
ii.Subtotal |
1,738,571,000
|
2,549,225,000
|
3,301,043,000
|
Investment & Other Assets |
4,329,202,000
|
4,781,923,000
|
5,211,901,000
|
Total Fixed Assets |
6,067,773,000
|
7,331,148,000
|
8,512,944,000
|
i.Pretotal |
117,112,401,000
|
134,870,068,000
|
140,722,800,000
|
Total Assets |
117,112,401,000
|
134,870,068,000
|
140,722,800,000
|
Accounts Payable |
69,215,092,000
|
78,901,017,000
|
76,111,920,000
|
Short-term Loans |
8,205,754,000
|
8,448,595,000
|
7,545,981,000
|
Matured Long-term Loans/Bonds |
52,218,000
|
48,327,000
|
36,585,000
|
Reserves for Bonus |
449,634,000
|
420,550,000
|
437,709,000
|
Outstanding Accounts |
4,570,268,000
|
4,429,215,000
|
5,202,262,000
|
Outstanding Taxes |
1,867,954,000
|
2,537,942,000
|
1,546,389,000
|
Outstanding Expenses |
338,483,000
|
360,790,000
|
241,347,000
|
iii.Subtotal |
84,699,403,000
|
95,146,436,000
|
91,122,193,000
|
Other Current Liabilities |
1,625,321,000
|
2,783,578,000
|
6,183,727,000
|
Total Current Liabilities |
86,324,724,000
|
97,930,014,000
|
97,305,920,000
|
Long-term Loans |
4,160,728,000
|
4,110,545,000
|
4,089,911,000
|
Retirement Benefits |
168,944,000
|
177,833,000
|
176,620,000
|
iv.Subtotal |
4,329,672,000
|
4,288,378,000
|
4,266,531,000
|
Other Fixed Liabilities |
334,213,000
|
1,552,394,000
|
1,068,078,000
|
Total Fixed Liabilities |
4,663,885,000
|
5,840,772,000
|
5,334,609,000
|
Shareholders' Equity |
26,105,487,000
|
31,170,469,000
|
38,154,686,000
|
Paid in Capital |
2,035,990,000
|
2,040,260,000
|
2,040,260,000
|
Capital Reserves |
858,648,000
|
862,918,000
|
862,918,000
|
Retained Earnings(Loss) |
23,210,849,000
|
28,267,291,000
|
35,251,508,000
|
v.Subtotal |
26,105,487,000
|
31,170,469,000
|
38,154,686,000
|
Valuation & Adjustment |
18,305,000
|
(71,187,000)
|
(72,415,000)
|
vi.Subtotal |
26,123,792,000
|
31,099,282,000
|
38,082,271,000
|
Total Net Assets |
26,123,792,000
|
31,099,282,000
|
38,082,271,000
|
ii.Pretotal |
117,112,401,000
|
134,870,068,000
|
140,722,800,000
|
Total Liabilities & Net Assets |
117,112,401,000
|
134,870,068,000
|
140,722,800,000
|
|
|
|
Income Statement |
Currency | : | JPY |
Denomination | : | 1 |
Financial Year Ending | : | March |
|
Financial Highlights | 2011 Annual | 2012 Annual | 2013 Annual |
Turnover |
429,881,740,000
|
479,290,298,000
|
479,133,302,000
|
Profit (Loss) Before Tax |
6,028,007,000
|
9,304,015,000
|
11,010,235,000
|
Profit After Tax attributable to Shareholders |
3,506,892,000
|
5,312,481,000
|
7,240,257,000
|
|
Net Sales/Revenue |
429,881,740,000
|
479,290,298,000
|
479,133,302,000
|
Cost of Goods Sold |
411,753,296,000
|
457,932,211,000
|
457,619,208,000
|
Gross Profit |
18,128,444,000
|
21,358,087,000
|
21,514,094,000
|
Selling, General & Administrative Expenses |
11,867,087,000
|
12,141,836,000
|
11,446,067,000
|
Operating Profit(Loss) |
6,261,357,000
|
9,216,251,000
|
10,068,027,000
|
Non Operating Income |
203,329,000
|
508,273,000
|
1,444,502,000
|
Non Operating Expenses |
373,492,000
|
385,296,000
|
446,746,000
|
Ordinary Profit(Loss) |
6,091,194,000
|
9,339,228,000
|
11,065,783,000
|
Special Profit |
1,515,000
|
1,501,000
|
12,339,000
|
Special Loss |
64,702,000
|
36,714,000
|
67,887,000
|
Pretax Profit(Loss) |
6,028,007,000
|
9,304,015,000
|
11,010,235,000
|
Provisions for Taxes |
2,521,115,000
|
3,991,534,000
|
3,769,978,000
|
Net Profit(Loss) |
3,506,892,000
|
5,312,481,000
|
7,240,257,000
|
|
|
|
Financial Ratios |
Financial Highlights | 2011 Annual | 2012 Annual | 2013 Annual |
Growth %
|
Year-on-Year Growth |
25.89
|
11.49
|
(0.03)
|
Profitability
|
Profit Margin (%) |
0.82
|
1.11
|
1.51
|
Return on Equity (%) |
13.43
|
17.04
|
18.98
|
Return on Assets (%) |
2.99
|
3.94
|
5.15
|
Leverage
|
Total Debt Equity (Times) |
3.49
|
3.33
|
2.69
|
Current Debt Equity (Times) |
3.31
|
3.14
|
2.55
|
Long Term Debt to Equity |
0.18
|
0.19
|
0.14
|
Total Asset To Total Equity |
4.49
|
4.33
|
3.69
|
Asset Management
|
Total Assets Turnover (Times) |
3.67
|
3.55
|
3.40
|
Fixed Assets Turnover (Times) |
70.85
|
65.38
|
56.28
|
Liquidity
|
Current Ratio |
1.29
|
1.30
|
1.36
|
|
|
|